|
|
2004 Occupancy costs for Nursing Homes in Delaware
Occupancy Information for Peer Group A
| Facility Name |
Profit/NonProfit |
Total Bed Days Avail. |
Total Capped Patient Days |
Total Actual Patient Days |
Actual Medicaid Patient Days |
Actual Medicare Patient Days |
Actual Private Pay Patient Days |
Actual Other Patient Days |
Actual Vacant Patient Days |
% of Occupancy |
| Arbors |
P |
$43,920 |
$42,907 |
$42,907 |
$26,137 |
$9,312 |
$5,704 |
$1,754 |
$1,013 |
97.69% |
| Brandywine Convalescent |
P |
$61,854 |
$58,110 |
$58,110 |
$44,448 |
$6,398 |
$7,186 |
$78 |
$3,744 |
93.95% |
| Churchmans Village |
P |
$36,966 |
$35,843 |
$35,843 |
$20,816 |
$6,583 |
$8,369 |
$75 |
$1,123 |
96.96% |
| FHCC Brackenville |
N |
$38,064 |
$37,380 |
$37,380 |
$18,196 |
$2,663 |
$16,521 |
$0 |
$684 |
98.2% |
| Tilton Terrace |
N |
$36,600 |
$35,023 |
$35,023 |
$25,766 |
$2,751 |
$5,597 |
$909 |
$1,577 |
95.69% |
| Forwood Manor |
P |
$26,352 |
$23,786 |
$23,786 |
$4,742 |
$4,473 |
$14,571 |
$0 |
$2,566 |
90.26% |
| Foulk Manor North |
P |
$16,836 |
$16,239 |
$16,239 |
$2,653 |
$0 |
$13,586 |
$0 |
$597 |
96.45% |
| Gilpin Hall |
N |
$35,136 |
$33,938 |
$33,938 |
$26,318 |
$1,278 |
$5,341 |
$1,001 |
$1,198 |
96.59% |
| Hillside House |
P |
$38,796 |
$36,645 |
$36,645 |
$23,225 |
$9,081 |
$2,916 |
$1,423 |
$2,151 |
94.46% |
| Hockessin Hills |
N |
$62,586 |
$58,739 |
$58,739 |
$44,975 |
$3,513 |
$10,214 |
$37 |
$3,847 |
93.85% |
| Jeanne Jugan |
N |
$14,640 |
$14,520 |
$14,520 |
$12,271 |
$0 |
$2,249 |
$0 |
$120 |
99.18% |
| Kentmere Convalescent |
N |
$38,796 |
$34,916 |
$34,508 |
$20,339 |
$4,616 |
$9,266 |
$287 |
$4,288 |
88.95% |
| Kutz Home |
N |
$32,940 |
$31,762 |
$31,762 |
$20,215 |
$2,823 |
$8,544 |
$180 |
$1,178 |
96.42% |
| Manor Care Pike Creek |
P |
$55,998 |
$54,487 |
$54,487 |
$18,970 |
$12,728 |
$20,228 |
$2,561 |
$1,511 |
97.3% |
| Manor Care Wilmington |
P |
$50,508 |
$47,233 |
$47,233 |
$22,366 |
$9,545 |
$10,703 |
$4,619 |
$3,275 |
93.52% |
| Mary Campbell Center |
N |
$1,464 |
$1,449 |
$1,449 |
$1,083 |
$0 |
$366 |
$0 |
$15 |
98.98% |
| Millcroft |
P |
$40,260 |
$37,126 |
$37,126 |
$9,283 |
$7,707 |
$20,136 |
$0 |
$3,134 |
92.22% |
| Parkview |
N |
$54,900 |
$52,115 |
$52,115 |
$41,809 |
$4,131 |
$4,503 |
$1,672 |
$2,785 |
94.93% |
| Riverside LTC |
N |
$39,528 |
$35,575 |
$31,580 |
$20,327 |
$6,083 |
$2,326 |
$2,844 |
$7,948 |
79.89% |
| Shipley Manor |
P |
$30,012 |
$28,572 |
$28,572 |
$9,078 |
$5,079 |
$14,415 |
$0 |
$1,440 |
95.2% |
| New Castle County Totals |
|
$756,156 |
$716,365 |
$711,962 |
$413,017 |
$98,764 |
$182,741 |
$17,440 |
$44,194 |
94.16% |
| Kent & Sussex County Totals |
|
$566,202 |
$541,359 |
$536,821 |
$352,939 |
$68,861 |
$101,836 |
$13,185 |
$29,381 |
94.81% |
| State Facilities Total |
|
$172,020 |
$154,818 |
$136,146 |
$111,266 |
$1,339 |
$19,503 |
$4,038 |
$35,874 |
79.15% |
| Total - All Facilities |
|
$1,494,378 |
$1,412,542 |
$1,384,929 |
$877,222 |
$168,964 |
$304,080 |
$34,663 |
$109,449 |
92.68% |
| Total Less State Facilities |
|
$1,322,358 |
$1,257,724 |
$1,248,783 |
$765,956 |
$167,625 |
$284,577 |
$30,625 |
$73,575 |
94.44% |
| Medicaid Lic. Beds |
|
$4,094 |
$3,870 |
$3,794 |
$2,403 |
|
|
|
|
|
Occupancy Information for Peer Group B
| Facility Name |
Profit/NonProfit |
Total Bed Days Avail. |
Total Capped Patient Days |
Total Actual Patient Days |
Actual Medicaid Patient Days |
Actual Medicare Patient Days |
Actual Private Pay Patient Days |
Actual Other Pay Patient Days |
Actual Vacant Patient Days |
% of Occupancy |
| Capitol Healthcare |
P |
$43,920 |
$43,233 |
$43,233 |
$29,032 |
$5,217 |
$8,386 |
$598 |
$687 |
98.44% |
| Chancellor Care |
P |
$39,894 |
$35,911 |
$35,911 |
$25,250 |
$3,383 |
$2,363 |
$4,915 |
$3,983 |
90.02% |
| Courtland Manor |
P |
$28,548 |
$25,693 |
$22,299 |
$15,096 |
$404 |
$6,433 |
$366 |
$6,249 |
78.11% |
| Green Valley Pavilion |
P |
$55,266 |
$51,846 |
$51,846 |
$40,304 |
$4,041 |
$7,138 |
$363 |
$3,420 |
93.81% |
| Green Valley Terrace |
P |
$58,926 |
$57,299 |
$57,299 |
$44,615 |
$4,093 |
$8,014 |
$577 |
$1,627 |
97.24% |
| Harbor Health |
N |
$65,514 |
$61,056 |
$61,056 |
$36,517 |
$9,720 |
$11,672 |
$3,147 |
$4,458 |
93.2% |
| Harrison House Georgetown |
P |
$39,894 |
$39,894 |
$38,750 |
$26,643 |
$3,022 |
$9,085 |
$0 |
$1,144 |
97.13% |
| Lewes Convalescent |
N |
$32,574 |
$30,294 |
$30,294 |
$16,753 |
$5,580 |
$6,838 |
$1,123 |
$2,280 |
93% |
| Lifecare @ Lofland Park |
N |
$40,260 |
$39,287 |
$39,287 |
$25,204 |
$6,669 |
$6,678 |
$736 |
$973 |
97.58% |
| Milford - Genesis |
P |
$49,776 |
$49,002 |
$49,002 |
$27,799 |
$7,592 |
$13,295 |
$316 |
$774 |
98.45% |
| Seaford |
P |
$45,384 |
$43,779 |
$43,779 |
$29,712 |
$6,058 |
$7,449 |
$560 |
$1,605 |
96.46% |
| Silver Lake |
P |
$43,920 |
$42,488 |
$42,488 |
$25,918 |
$10,048 |
$6,429 |
$93 |
$1,432 |
96.74% |
| Westminster |
N |
$22,326 |
$21,577 |
$21,577 |
$10,096 |
$3,034 |
$8,056 |
$391 |
$749 |
96.65% |
| Total - Kent & Sussex Counties |
|
$566,202 |
$541,359 |
$536,821 |
$352,939 |
$68,861 |
$101,836 |
$13,185 |
$29,381 |
94.81% |
Occupancy Information for Peer Group C
| Facility Name |
Profit/NonProfit |
Total Bed Days Avail. |
Total Capped Patient Days |
Total Actual Patient Days |
Actual Medicaid Patient Days |
Actual Medicare Patient Days |
Actual Private Pay Patient Days |
Actual Other Pay Patient Days |
Actual Vacant Patient Days |
% of Occupancy |
| DHCI |
G |
$107,970 |
$97,173 |
$82,548 |
$65,755 |
$689 |
$12,356 |
$3,748 |
$25,422 |
76.45% |
| GBHC |
G |
$32,940 |
$29,646 |
$24,800 |
$21,878 |
$0 |
$2,922 |
$0 |
$8,140 |
75.29% |
| Emily Bissell |
G |
$31,110 |
$28,798 |
$28,798 |
$23,633 |
$650 |
$4,225 |
$290 |
$2,312 |
92.57% |
| Total State Facilities |
|
$172,020 |
$154,818 |
$136,146 |
$111,266 |
$1,339 |
$19,503 |
$4,038 |
$35,874 |
79.15% |
|