|
|
2004 Secondary Patient Care costs for Nursing Homes in Delaware
Secondary Patient Care Costs for Peer Group A
| Facility Name |
Clinical Consultants |
Social Services |
Employee Benefits |
Raw Foods |
Medical Supplies |
Pharmacy (non Rx) |
Other |
Subtotal |
| Arbors |
$36,715 |
$55,833 |
$11,772 |
$201,765 |
$64,212 |
$50,279 |
$57,541 |
$478,117 |
| Brandywine Convalescent |
$0 |
$127,204 |
$30,346 |
$311,457 |
$153,625 |
$65,195 |
$11,815 |
$699,642 |
| Churchmans Village |
$61,494 |
$105,155 |
$18,964 |
$187,410 |
$141,219 |
$22,946 |
$28,806 |
$565,994 |
| FHCC Brackenville |
$9,544 |
$95,219 |
$8,515 |
$193,928 |
$130,670 |
$50,983 |
$0 |
$488,859 |
| Tilton Terrace |
$12,498 |
$109,737 |
$19,501 |
$94,899 |
$171,531 |
$181,652 |
$0 |
$589,818 |
| Forwood Manor |
$0 |
$33,559 |
$6,691 |
$240,660 |
$66,483 |
$10,386 |
$77,331 |
$435,110 |
| Foulk Manor North |
$2,731 |
$9,497 |
$1,918 |
$124,755 |
$50,390 |
$3,842 |
$16,078 |
$209,211 |
| Gilpin Hall |
$37,665 |
$64,357 |
$0 |
$135,517 |
$238,394 |
$44,928 |
$0 |
$520,861 |
| Hillside House |
$19,980 |
$78,922 |
$18,699 |
$170,939 |
$219,696 |
$28,971 |
$36,768 |
$573,975 |
| Hockessin Hills |
$32,495 |
$92,171 |
$30,063 |
$350,896 |
$314,136 |
$35,483 |
$5,888 |
$861,132 |
| Jeanne Jugan |
$19,712 |
$27,848 |
$4,593 |
$80,177 |
$6,511 |
$5,077 |
$1,757 |
$145,675 |
| Kentmere Convalescent |
$114,000 |
$0 |
$0 |
$246,584 |
$199,622 |
$22,499 |
$0 |
$582,705 |
| Kutz Home |
$27,600 |
$123,793 |
$0 |
$282,026 |
$206,747 |
$41,701 |
$0 |
$681,867 |
| Manor Care Pike Creek |
$23,006 |
$38,016 |
$11,270 |
$255,733 |
$215,277 |
$21,029 |
$0 |
$564,331 |
| Manor Care Wilmington |
$41,001 |
$58,586 |
$21,007 |
$215,013 |
$339,723 |
$17,074 |
$0 |
$692,404 |
| Mary Campbell Center |
$657 |
$8,417 |
$2,197 |
$8,803 |
$9,786 |
$4,304 |
$1,492 |
$35,656 |
| Millcroft |
$3,564 |
$43,938 |
$9,144 |
$296,690 |
$141,280 |
$14,495 |
$48,811 |
$557,922 |
| Parkview |
$0 |
$100,376 |
$15,499 |
$291,809 |
$221,950 |
$49,190 |
$15,765 |
$694,589 |
| Riverside LTC |
$0 |
$114,488 |
$46,998 |
$196,923 |
$0 |
$0 |
$0 |
$358,409 |
| Shipley Manor |
$460 |
$37,695 |
$11,313 |
$328,476 |
$59,655 |
$9,566 |
$23,329 |
$470,494 |
| New Castle County Totals |
$443,122 |
$1,324,811 |
$268,490 |
$4,214,460 |
$2,950,907 |
$679,600 |
$325,381 |
$10,206,771 |
| Kent & Sussex County Totals |
$161,481 |
$1,045,083 |
$235,955 |
$2,738,177 |
$2,592,020 |
$430,993 |
$189,016 |
$7,392,725 |
| State Facilities Total |
$0 |
$268,142 |
$118,819 |
$556,461 |
$613,633 |
$692,929 |
$205,346 |
$2,455,330 |
| Total - All Facilities |
$604,603 |
$2,638,036 |
$623,264 |
$7,509,098 |
$6,156,560 |
$1,803,522 |
$719,743 |
$20,054,826 |
| Total Less State Facilities |
$604,603 |
$2,369,894 |
$504,445 |
$6,952,637 |
$5,542,927 |
$1,110,593 |
$514,397 |
$17,599,496 |
Secondary Patient Care Costs for Peer Group B
| Facility Name |
Clinical Consultants |
Social Services |
Employee Benefits |
Raw Foods |
Medical Supplies |
Pharmacy (non Rx) |
Other |
Subtotal |
| Capitol Healthcare |
$853 |
$90,976 |
$7,806 |
$219,937 |
$184,259 |
$27,091 |
$0 |
$530,922 |
| Chancellor Care |
$0 |
$36,362 |
$11,855 |
$191,732 |
$105,293 |
$29,250 |
$0 |
$374,492 |
| Courtland Manor |
$2,000 |
$39,060 |
$6,766 |
$79,768 |
$0 |
$7,598 |
$0 |
$135,192 |
| Green Valley Pavilion |
$25,588 |
$74,957 |
$19,968 |
$238,152 |
$399,173 |
$65,546 |
$457 |
$823,841 |
| Green Valley Terrace |
$78 |
$104,328 |
$25,118 |
$278,605 |
$383,753 |
$56,441 |
$6,677 |
$855,000 |
| Harbor Health |
$0 |
$48,886 |
$30,709 |
$323,534 |
$357,280 |
$52,725 |
$82,440 |
$895,574 |
| Harrison House Georgetown |
$34,335 |
$112,606 |
$22,388 |
$110,359 |
$134,926 |
$30,798 |
$23,589 |
$469,001 |
| Lewes Convalescent |
$57,851 |
$79,728 |
$18,691 |
$180,788 |
$144,277 |
$65,092 |
$12,875 |
$559,302 |
| Lifecare @ Lofland Park |
$0 |
$133,731 |
$12,992 |
$335,892 |
$235,646 |
$2,678 |
$238 |
$721,177 |
| Milford - Genesis |
$11,266 |
$100,363 |
$25,729 |
$222,190 |
$168,097 |
$27,270 |
$21,702 |
$576,617 |
| Seaford |
$11,963 |
$78,850 |
$22,726 |
$188,481 |
$177,547 |
$24,083 |
$27,437 |
$531,087 |
| Silver Lake |
$14,427 |
$112,695 |
$22,195 |
$199,722 |
$198,698 |
$30,963 |
$10,645 |
$589,345 |
| Westminster |
$3,120 |
$32,541 |
$9,012 |
$169,017 |
$103,071 |
$11,458 |
$2,956 |
$331,175 |
| Total - Kent & Sussex Counties |
$161,481 |
$1,045,083 |
$235,955 |
$2,738,177 |
$2,592,020 |
$430,993 |
$189,016 |
$7,392,725 |
Secondary Patient Care Costs for Peer Group C
| Facility Name |
Clinical Consultants |
Social Services |
Employee Benefits |
Raw Foods |
Medical Supplies |
Pharmacy (non Rx) |
Other |
Subtotal |
| DHCI |
$0 |
$149,250 |
$61,553 |
$326,544 |
$379,341 |
$417,954 |
$176,032 |
$1,510,674 |
| GBHC |
$0 |
$77,665 |
$39,043 |
$108,104 |
$74,762 |
$94,762 |
$29,314 |
$423,650 |
| Emily Bissell |
$0 |
$41,227 |
$18,223 |
$121,813 |
$159,530 |
$180,213 |
$0 |
$521,006 |
| Total State Facilities |
$0 |
$268,142 |
$118,819 |
$556,461 |
$613,633 |
$692,929 |
$205,346 |
$2,455,330 |
|
